








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Leesburg at 653 Constellation Sq SE UNIT J, Leesburg, VA, 20175 with 5% annual appreciation on a $294,900 basis while $2,210/mo rent supports operations. Total monthly income totals $2,210/mo and a $1,443/mo payment preserves $448/mo for cash returns. Annual cash flow comes to $5,370/yr on $97,759 deployed, and return on cash invested reaches 25.4% in year one. Equity gained on principal adds $1,903/yr, and five-year appreciation sums $81,475 alongside rental yield of 8.99%. Five-year ROI measures 132.02% and total cumulative return in cash totals $129,067.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,210/mo property income versus a $1,443/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20175, Leesburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,951 (100%) |
| Owner Occupied HU | 9,959 (76.9%) |
| Renter Occupied HU | 2,651 (20.5%) |
| Vacant Housing Units | 341 ( 2.6%) |
| Median Home Value | $800,435 |
| Average Home Value | $881,511 |
Residential
12,456
Single Family
10,505
Multi-Family
1,951
Businesses
982
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elkin Ardila • Keller Williams Realty Dulles
Mls Name: Bright MLS
Mls ID: #VALO2102628