21026 Timber Ridge Ter UNIT 202, Ashburn, VA, 20147 | $215/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21026 Timber Ridge Ter UNIT 202, Ashburn, VA, 20147 | $215/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
1200 sft

17 Stonewall Ct, Middleburg, VA, 20117

3 Bed
3 Bath
1935 sft

7048 Sauvage Ln, Gainesville, VA, 20155

4 Bed
4 Bath
3542 sft

5722 Pond View Ln, Broad Run, VA, 20137

6 Bed
5 Bath
4256 sft

7883 Holston Ln, Broad Run, VA, 20137

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

7599 Gales Ct APT 204, Manassas, VA, 20109

2 Bed
1 Bath
1000 sft

10624 Provincial Dr APT E, Manassas, VA, 20109

1 Bed
2 Bath
1006 sft

11188 Rienzi Pl APT 204, Manassas, VA, 20109

2 Bed
2 Bath
1168 sft

11006 Koman Cir APT 202, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashburn at 21026 Timber Ridge Ter UNIT 202, Ashburn, VA, 20147 earns $215/mo cash flow from $1,888/mo rent with a $1,370/mo payment. Total monthly income totals $1,888/mo, and annual cash flow totals $2,576/yr on $92,820 capital. ROI tracks 22.68% on current figures, and rental yield reads 8.09% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 117.45% and total cumulative return in cash sums $109,017. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,888/mo property income instead of your personal income.

Condo

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

This is a Court Ordered "AS IS" sale. 2 bedrooms 2 baths fireplace in need of lots of repair.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,222 (100%)
Owner Occupied HU	17,356 (63.8%)
Renter Occupied HU	8,740 (32.1%)
Vacant Housing Units	1,126 ( 4.1%)
Median Home Value	$784,703
Average Home Value	$808,415