653 Baywood StImperialCA92251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Imperial at 653 Baywood St, Imperial, CA, 92251 priced at $405,000 converts $3,600/mo rent into $1,095/mo cash flow after a $1,982/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $13,138/yr on $134,258 invested. Return on cash invested prints 29.69% in year one, and rental yield reads 10.67% against a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,894 by year five. Five-year ROI reaches 155.3% and total cumulative return in cash sums $208,502. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Single Family
Built in 1992
6,391 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92251, Imperial, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,325 (100%) |
| Owner Occupied HU | 5,105 (69.7%) |
| Renter Occupied HU | 1,949 (26.6%) |
| Vacant Housing Units | 271 ( 3.7%) |
| Median Home Value | $357,752 |
| Average Home Value | $374,368 |
Housing Distribution
Address Breakdown
Residential
7,800
Single Family
7,604
Multi-Family
196
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxanne Gonzalez • Grounded Real Estate Inc.
Mls Name: ICAOR
Mls ID: #25614113IC