6513 Fairwood RdHitchcockTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hitchcock at 6513 Fairwood Rd, Hitchcock, TX, 77563 offers a 13.57% rental yield on a $180,000 purchase with $2,036/mo rent. Total monthly income registers $2,036/mo, and a $881/mo payment leaves $707/mo available for distribution. Annual cash flow reaches $8,487/yr on $59,670 to close, and return on cash invested stands at 34.13% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 180.72% and total cumulative return in cash at $107,837. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,036/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.73 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bianca Cano • Keller Williams Houston Central
Mls Name: HAR
Mls Provider:
Mls ID: #32396239
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.