651 Holly Trl E #201QHolly Lake RanchTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Lake Ranch at 651 Holly Trl E #201Q, Holly Lake Ranch, TX, 75765 earns $842/mo cash flow from $2,172/mo rent with a $827/mo payment. Total monthly income totals $2,172/mo, and annual cash flow totals $10,100/yr on $55,987 capital. ROI tracks 37.95% on current figures, and rental yield reads 15.43% at a $168,890 purchase. Equity gained on principal adds $1,090/yr, and 5% annual appreciation supports $46,661 over five years. Five-year ROI reaches 201.81% and total cumulative return in cash sums $112,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,172/mo property income instead of your personal income.
Townhouse
Built in 1980
3,608 sqft lot
$N/A/sqft
$129 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A