6508 Wiltshire Dr UNIT 206, Frederick, MD, 21703 | $472/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1005 sft

13208 Meander Cove Dr #51, Germantown, MD, 20874

2 Bed
1 Bath
1220 sft

910 Windbrooke Dr #910, Gaithersburg, MD, 20879

2 Bed
1 Bath
882 sft

12209 Peach Crest Dr #903, Germantown, MD, 20874

3 Bed
1 Bath
1200 sft

13014 Myers Rd, Rocky Ridge, MD, 21778

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

103 E 8th St #103C, Frederick, MD, 21701

2 Bed
2 Bath
1300 sft

2412 Ellsworth Way APT 2A, Frederick, MD, 21702

2 Bed
2 Bath
984 sft

19611 Galway Bay Cir APT 403, Germantown, MD, 20874

2 Bed
2 Bath
- sft

591 Cawley Dr #1-3D, Frederick, MD, 21703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 6508 Wiltshire Dr UNIT 206, Frederick, MD, 21703 earns $472/mo cash flow from $2,618/mo rent with a $1,689/mo payment. Total monthly income totals $2,618/mo, and annual cash flow totals $5,662/yr on $114,368 capital. ROI tracks 24.86% on current figures, and rental yield reads 9.11% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 129.43% and total cumulative return in cash sums $148,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,618/mo property income instead of your personal income.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306