18131 Chalet Dr UNIT 24-202, Germantown, MD, 20874 | $806/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18131 Chalet Dr UNIT 24-202, Germantown, MD, 20874 | $806/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

2167 Ferguson Pl, Herndon, VA, 20170

Currently Rented+ 1 more

1 Bed
1 Bath
759 sft

11800 Sunset Hills Rd UNIT 818, Reston, VA, 20190

2 Bed
1 Bath
1119 sft

4130 Winter Harbor Ct, Chantilly, VA, 20151

2 Bed
2 Bath
984 sft

1117 Huntmaster Ter NE UNIT 302, Leesburg, VA, 20176

Nearby investment properties with comparable prices

1 Bed
1 Bath
870 sft

10300 Appalachian Cir APT 102, Oakton, VA, 22124

3 Bed
2 Bath
1029 sft

2218 Castle Rock Sq APT 22C, Reston, VA, 20191

1 Bed
1 Bath
700 sft

12162 Penderview Ln APT 1623, Fairfax, VA, 22033

1 Bed
1 Bath
800 sft

11102 Beaver Trail Ct UNIT 11102, Reston, VA, 20191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 18131 Chalet Dr UNIT 24-202, Germantown, MD, 20874 offers a 10.74% rental yield on a $295,000 purchase with $2,641/mo rent. Total monthly income registers $2,641/mo, and a $1,444/mo payment leaves $806/mo available for distribution. Annual cash flow reaches $9,673/yr on $97,793 to close, and return on cash invested stands at 29.8% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 155.96% and total cumulative return in cash at $152,522. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,641/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Wow, this light, bright and spacious 2 BR, 2 Bath 2nd floor condo unit with recently completed updates offer a luxurious place to call your home! Updated kitchen with new cabinets, counters and SS appliances, updated baths and new LVP flooring throughout, new lighting make this unit a move in ready option. What else? how about updated HVAC with a one-year warranty that transfers to the new owner, new water heater and new washer and dryer. Relax on your spacious balcony after a long day or enjoy the open floor plan living area with an electric fireplace. Freshly painted with nice light colors. It looks great in the pictures and better in person. One assigned parking spot #436 goes with this unit (per Condo Resale Package information). Enjoy access to the community's fitness center, clubhouse, and swimming pool. Close to shopping, restaurants, 270, 355. FHA Approved!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,362 (100%)
Owner Occupied HU	14,669 (60.2%)
Renter Occupied HU	8,767 (36.0%)
Vacant Housing Units	926 ( 3.8%)
Median Home Value	$481,522
Average Home Value	$561,766