Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6505 Monitor Ln, Fort Worth, TX, 76179 uses $107,075 cash to close to unlock $2,927/yr annual cash flow and $244/mo monthly cash flow. Total monthly income runs $2,568/mo, and a $1,581/mo payment keeps the spread at $244/mo. Purchase price stands at $323,000, and rental yield measures 9.54% with $2,568/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $89,239 over five years. Five-year ROI reaches 118.82% and total cumulative return in cash records $127,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,568/mo property income covering a $1,581/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5,009 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $323,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5094.11 | -1.94% | $286,000 | -15.07% |
| 2023-12-27 | $5194.99 | -15.58% | $336,764 | 17.00% |
| 2022-12-27 | $6153.63 | 5.04% | $287,824 | 22.84% |
Listed by: Kyla Hutchison • Vivo Realty
Mls Name: NTREIS
Mls ID: #20769964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
