Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2017 Moline Dr, Fort Worth, TX, 76117 at $245,000 posts ROI 26.41% with $440/mo cash flow from $2,182/mo rent. Total monthly income equals $2,182/mo, and annual cash flow records $5,279/yr on $81,218 to close. Return on cash invested measures 26.41% and rental yield reads 10.69% at the current $245,000. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 by year five. Five-year ROI prints 138.89% and total cumulative return in cash totals $112,800.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,182/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1972
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3374.08 | 1.09% | $149,209 | 1.55% |
| 2023-05-09 | $3337.71 | 143.58% | $146,935 | 12.83% |
| 2022-05-09 | $1370.25 | -10.76% | $130,228 | 24.47% |
Listed by: Leroy Luna • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20930487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
