Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4044 Fox Trot Dr, Fort Worth, TX, 76123 offers $1,854/mo rent that, after a $1,346/mo payment. Total monthly income is $1,854/mo. Return on cash invested measures 15.85% in year one, and rental yield stands at 8.09% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 83.3% and total cumulative return in cash reaches $75,935. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,854/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $275,000 |
| 2024-03-14 | Listing removed | N/A |
| 2024-01-24 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $7047.00 | -7.11% | $289,205 | -6.30% |
| 2023-04-24 | $7586.41 | 10.19% | $308,658 | 23.77% |
| 2022-04-24 | $6885.11 | 11.78% | $249,379 | 14.53% |
Listed by: Hiep Tran • Novus Real Estate
Mls Name: NTREIS
Mls ID: #20914085
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
