6501 Dorchester St, Columbia, SC, 29203 | $445/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1102 sft

503 Picadilly Sq #503, Cayce, SC, 29033

2 Bed
1 Bath
765 sft

4103 Abingdon Rd, Columbia, SC, 29203

3 Bed
2 Bath
1257 sft

1901 Woodtrail Dr, Gaston, SC, 29053

1 Bed
1 Bath
479 sft

1520 Senate St #193, Columbia, SC, 29201

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
2460 sft

238 Cromer Rd, Lexington, SC, 29073

2 Bed
1 Bath
1000 sft

3905 Forest Dr APT D, Columbia, SC, 29204

3 Bed
3 Bath
1357 sft

308 Percival Rd APT 1802, Columbia, SC, 29206

3 Bed
2 Bath
1517 sft

1018 Pinevale Dr, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 6501 Dorchester St, Columbia, SC, 29203 offers $1,338/mo rent that, after a $734/mo payment, leaves $445/mo cash flow. Total monthly income is $1,338/mo, and annual cash flow is $5,344/yr on $49,692 cash. Return on cash invested measures 30.66% in year one, and rental yield stands at 10.71% at a $149,900 entry. Equity gained on principal adds $967/yr while 5% annual appreciation compounds into $41,415 by year five. Five-year ROI records 160.25% and total cumulative return in cash reaches $79,631. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,338/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29203, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,188 (100%)
Owner Occupied HU	9,182 (47.9%)
Renter Occupied HU	7,860 (41.0%)
Vacant Housing Units	2,146 (11.2%)
Median Home Value	$190,357
Average Home Value	$287,559