308 Percival Rd APT 1802ColumbiaSC29206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 308 Percival Rd APT 1802, Columbia, SC, 29206 uses $42,432 cash to close to unlock $3,150/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,024/mo, and a $627/mo payment keeps the spread at $263/mo. Purchase price stands at $128,000, and rental yield measures 9.6% with $1,024/mo rent. Return on cash invested shows 27.33% in year one, and 5% annual appreciation builds toward $35,364 over five years. Five-year ROI reaches 142.39% and total cumulative return in cash records $60,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,024/mo property income covering a $627/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,750 (100%) |
| Owner Occupied HU | 6,005 (61.6%) |
| Renter Occupied HU | 2,934 (30.1%) |
| Vacant Housing Units | 811 ( 8.3%) |
| Median Home Value | $366,544 |
| Average Home Value | $456,006 |
Housing Distribution
Address Breakdown
Residential
9,518
Single Family
8,079
Multi-Family
1,439
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Frasier • Agent Group Realty Columbia
Mls Name: Consolidated MLS
Mls ID: #620393