6501 Carmel Point, Walls, MS, 38680 | $1,006/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 2 more

4 Bed
3 Bath
2623 sft

104 Blue Lake Cv, Lake Cormorant, MS, 38641

4 Bed
2 Bath
2390 sft

1900 Pecan Grove Dr, Southaven, MS, 38671

5 Bed
4 Bath
3766 sft

3590 Shady Oaks Dr, Olive Branch, MS, 38654

3 Bed
2 Bath
- sft

5110 Mason Rd, Memphis, TN, 38117

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

630 Patterson St, Memphis, TN, 38111

3 Bed
2 Bath
1378 sft

7190 Atterbury Cir E, Southaven, MS, 38671

3 Bed
2 Bath
- sft

7664 Ragland Pl, Southaven, MS, 38671

3 Bed
2 Bath
- sft

1585 Dearing Rd, Memphis, TN, 38117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walls at 6501 Carmel Point, Walls, MS, 38680 offers a 11.58% rental yield on a $289,000 purchase with $2,790/mo rent. Total monthly income registers $2,790/mo, and a $1,415/mo payment leaves $1,006/mo available for distribution. Annual cash flow reaches $12,077/yr on $95,804 to close, and return on cash invested stands at 32.51% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,845 over five years. Portfolio math shows five-year ROI at 170.45% and total cumulative return in cash at $163,298. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,790/mo property income against a $1,415/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

10,454 sqft lot

$N/A/sqft

$175 annually HOA