650 W Gilmore StWinslowAZ86047
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow650 W Gilmore St, Winslow, AZ, 86047 in Winslow earns its strong cash-flow label: 10.59% yield, $1,836/mo rent, $606/mo net income, DSCR 1.96. The $208,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $57,467 by year five. Combined with $1,916/yr in principal paydown, total projected return reaches $117,694.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.5% |
| Monthly Cash Flow | $606 | $300 |
City averages based on Winslow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,836 |
| Total Monthly Debt Service | $1,147 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices