400 W 3rd StWinslowAZ86047
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 400 W 3rd St, Winslow, AZ, 86047 in Winslow. At $212,000 it earns $1,604/mo in rent and distributes $351/mo to the owner after the $953/mo payment, a consistent 9.08% yield. DSCR 1.68 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $58,572 in value; $1,953/yr in principal paydown compounds ownership stake. Total projected return: $102,747.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.5% |
| Monthly Cash Flow | $351 | $300 |
City averages based on Winslow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,604 |
| Total Monthly Debt Service | $1,169 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86047, Winslow, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,376 (100%) |
| Owner Occupied HU | 3,679 (57.7%) |
| Renter Occupied HU | 1,728 (27.1%) |
| Vacant Housing Units | 969 (15.2%) |
| Median Home Value | $115,410 |
| Average Home Value | $167,314 |
Housing Distribution
Address Breakdown
Residential
4,017
Single Family
3,709
Multi-Family
308
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Hartman • Harley Hendricks Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #197933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.