Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,041/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 9.31% with $5,041/mo rent. Return on cash invested shows 19.83% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 104.56% and total cumulative return in cash records $223,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,041/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,982 sqft lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $650,000 |
| 2025-03-21 | Listing removed | $650,000 |
| 2025-02-27 | Price change | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $14859.39 | 51.18% | $686,895 | 27.43% |
| 2023-04-14 | $9828.97 | -8.36% | $539,055 | 10.00% |
| 2022-04-14 | $10725.86 | 12.30% | $490,050 | 10.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20554612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
