Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 650 E Fairmeadows Dr, Duncanville, TX, 75116 listed at $239,900 pairs $2,278/mo rent with a $1,174/mo payment to leave $516/mo cash flow. Total monthly income runs $2,278/mo, and annual cash flow reaches $6,190/yr on $79,527 cash to close. Return on cash invested measures 27.69% in year one, and rental yield registers 11.39% at a $239,900 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,280 by year five. Five-year ROI tracks 146.1% and total cumulative return in cash totals $116,191. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,278/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $239,900 |
| 2024-12-06 | Contingent | $239,900 |
| 2024-11-14 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4659.07 | 18.92% | $229,930 | 33.46% |
| 2023-12-27 | $3917.76 | -8.41% | $172,280 | N/A |
| 2022-12-27 | $4277.73 | 13.68% | $172,280 | 20.52% |
Listed by: Josue Esparza • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20778655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
