650 3rd StUnadillaGA31091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Unadilla at 650 3rd St, Unadilla, GA, 31091 offers a 9.18% rental yield on a $157,500 purchase with $1,205/mo rent. Total monthly income registers $1,205/mo, and a $771/mo payment leaves $246/mo available for distribution. Annual cash flow reaches $2,956/yr on $52,211 to close, and return on cash invested stands at 25.57% in year one. Equity gained on principal adds $1,016/yr while 5% annual appreciation supports $43,514 over five years. Portfolio math shows five-year ROI at 133.14% and total cumulative return in cash at $69,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,205/mo property income against a $771/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31091, Unadilla, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,194 (100%) |
| Owner Occupied HU | 721 (60.4%) |
| Renter Occupied HU | 315 (26.4%) |
| Vacant Housing Units | 158 (13.2%) |
| Median Home Value | $106,920 |
| Average Home Value | $156,921 |
Housing Distribution
Address Breakdown
Residential
572
Single Family
572
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices