650 3rd St, Unadilla, GA, 31091 | $495/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

650 3rd St, Unadilla, GA, 31091 | $495/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
1800 sft

632 Pine St, Unadilla, GA, 31091

3 Bed
2 Bath
1560 sft

3355 Nellieville Rd, Pinehurst, GA, 31070

3 Bed
1 Bath
1092 sft

1015 E 8th Ave, Cordele, GA, 31015

3 Bed
2 Bath
1598 sft

170D Cantey Dr, Cobb, GA, 31735

Nearby investment properties with comparable prices

3 Bed
1 Bath
1294 sft

407 E Pine St, Vienna, GA, 31092

3 Bed
1 Bath
1092 sft

1015 E 8th Ave, Cordele, GA, 31015

3 Bed
1 Bath
1260 sft

113 Cypress Ln, Cobb, GA, 31735

3 Bed
2 Bath
1900 sft

132 Gary Brewer Rd, Cobb, GA, 31735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Unadilla at 650 3rd St, Unadilla, GA, 31091 offers a 11.08% rental yield on a $157,500 purchase with $1,454/mo rent. Total monthly income registers $1,454/mo, and a $771/mo payment leaves $495/mo available for distribution. Annual cash flow reaches $5,944/yr on $52,211 to close, and return on cash invested stands at 31.29% in year one. Equity gained on principal adds $1,016/yr while 5% annual appreciation supports $43,514 over five years. Portfolio math shows five-year ROI at 163.82% and total cumulative return in cash at $85,533. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,454/mo property income against a $771/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1951

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

Solid brick home located in the heart of Unadilla, Georgia, offering convenient access to I-75 North and Southless than a mile away. Known for its quiet streets and friendly small-town charm, Unadilla provides a peaceful setting with everyday convenience. This 2-bedroom, 2-full-bath home is full of potential for a buyer ready to add personal touches and bring new life to the interior. A unique bonus feature includes exterior access to a space that once operated as a salon, creating endless possibilities for a home office, private workspace, or small business with public access separate from the main entrance. Additional highlights include original hardwood floors beneath the carpet, abundant closet space, updated electrical, and vinyl replacement windows throughout. Step outside and unwind on the screened-in back porchperfect for relaxing and enjoying the outdoors year-round. With great bones and versatile space, this home is just waiting for someone to make it home again.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31091, Unadilla, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,194 (100%)
Owner Occupied HU	721 (60.4%)
Renter Occupied HU	315 (26.4%)
Vacant Housing Units	158 (13.2%)
Median Home Value	$106,920
Average Home Value	$156,921