89 Jordan DrHawkinsvilleGA31036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawkinsville at 89 Jordan Dr, Hawkinsville, GA, 31036 listed at $155,000 pairs $1,203/mo rent with a $759/mo payment to leave $259/mo cash flow. Total monthly income runs $1,203/mo, and annual cash flow reaches $3,111/yr on $51,383 cash to close. Return on cash invested measures 25.96% in year one, and rental yield registers 9.31% at a $155,000 basis. Equity gained on principal adds $1,000/yr, and annual property appreciation at 5% supports $42,824 by year five. Five-year ROI tracks 135.25% and total cumulative return in cash totals $69,496. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,203/mo property income relative to a $759/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Tillman • EXP REALTY ASSOCIATES
Mls Name: CGMLS
Mls ID: #257478