65 Wayne Hunter RdWaddingtonNY13694
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 65 Wayne Hunter Rd, Waddington, NY, 13694 in Waddington earns a 9.24% gross yield at $320,000. Rent of $2,464/mo nets $327/mo after the $1,439/mo mortgage. The 1.71 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $88,410 and $2,947/yr in equity accumulation project a total cumulative return of $143,084.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $327 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,464 |
| Total Monthly Debt Service | $2,010 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13694, Waddington, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 807 (100%) |
| Owner Occupied HU | 499 (61.8%) |
| Renter Occupied HU | 177 (21.9%) |
| Vacant Housing Units | 131 (16.2%) |
| Median Home Value | $292,188 |
| Average Home Value | $271,037 |
Housing Distribution
Address Breakdown
Residential
424
Single Family
394
Multi-Family
30
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13694, Waddington, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 807 (100%) |
| Owner Occupied HU | 499 (61.8%) |
| Renter Occupied HU | 177 (21.9%) |
| Vacant Housing Units | 131 (16.2%) |
| Median Home Value | $292,188 |
| Average Home Value | $271,037 |
Housing Distribution
Address Breakdown
Residential
424
Single Family
394
Multi-Family
30
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea J. Chadwick • America 1 Realty
Mls Name: SLCMLS
Mls Provider:
Mls ID: #51005
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.