164 Barnage RdBrasher FallsNY13613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brasher Falls at 164 Barnage Rd, Brasher Falls, NY, 13613 with 5% annual appreciation on a $275,000 basis while $2,510/mo rent supports operations. Total monthly income totals $2,510/mo and a $1,346/mo payment preserves $674/mo for cash returns. Annual cash flow comes to $8,083/yr on $91,163 deployed, and return on cash invested reaches 28.78% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 10.95%. Five-year ROI measures 151.05% and total cumulative return in cash totals $137,699.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,510/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13613, Brasher Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 805 (69.9%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 157 (13.6%) |
| Median Home Value | $171,274 |
| Average Home Value | $221,811 |
Housing Distribution
Address Breakdown
Residential
1,013
Single Family
953
Multi-Family
60
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcie Provost • MGM Realty Group LLC
Mls Name: SLCMLS
Mls ID: #51779