65 Walnut DrHill CityKS67642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hill City at 65 Walnut Dr, Hill City, KS, 67642 with 5% annual appreciation on a $119,000 basis while $898/mo rent supports operations. Total monthly income totals $898/mo and a $582/mo payment preserves $107/mo for cash returns. Annual cash flow comes to $1,281/yr on $39,449 deployed, and return on cash invested reaches 23.16% in year one. Equity gained on principal adds $768/yr, and five-year appreciation sums $32,878 alongside rental yield of 9.06%. Five-year ROI measures 120.87% and total cumulative return in cash totals $47,681.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $898/mo property income versus a $582/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1959
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67642, Hill City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 947 (100%) |
| Owner Occupied HU | 547 (57.8%) |
| Renter Occupied HU | 209 (22.1%) |
| Vacant Housing Units | 191 (20.2%) |
| Median Home Value | $100,528 |
| Average Home Value | $127,811 |
Housing Distribution
Address Breakdown
Residential
796
Single Family
783
Multi-Family
13
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices