65 E India Row PENTHOUSE CBostonMA02110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 65 E India Row PENTHOUSE C, Boston, MA, 02110 priced at $1,122,900 converts $5,010/mo rent into after a $5,496/mo obligation. Total monthly income equals $5,010/mo. Return on cash invested prints 13.55% in year one, and rental yield reads 5.35% against a $1,122,900 entry. Equity gained on principal adds $7,246/yr, while 5% annual appreciation compiles into $310,237 by year five. Five-year ROI reaches 68.8% and total cumulative return in cash sums $250,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,010/mo property income covering a $5,496/mo payment, not borrower’s personal income.
Condo
Built in 1971
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02110, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,007 (51.1%) |
| Renter Occupied HU | 693 (35.2%) |
| Vacant Housing Units | 270 (13.7%) |
| Median Home Value | $1,298,421 |
| Average Home Value | $1,371,708 |
Housing Distribution
Address Breakdown
Residential
2,032
Single Family
14
Multi-Family
2,018
Businesses
1,956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A