65 Balfour Run, Chapel Hill, NC, 27516 | $511/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2359 sft

608 Prairie Meadows Ct, Cary, NC, 27519

4 Bed
4 Bath
2286 sft

2269 Horton Park Dr, Apex, NC, 27539

3 Bed
2 Bath
1844 sft

2956 Forest Creek Ln, Mebane, NC, 27302

3 Bed
2 Bath
2090 sft

1103 Pondfield Way, Durham, NC, 27713

Nearby investment properties with comparable prices

Berglund Modern Farmhouse Plan, Durham-Raleigh, NC: Build On Your Lot

3 Bed
2 Bath
2196 sft

Berglund Modern Farmhouse Plan, Durham-Raleigh, NC: Build On Your Lot, Hillsborough, NC, 27278

3 Bed
3 Bath
1901 sft

510 Sunset Lake Dr, Durham, NC, 27703

4 Bed
3 Bath
1913 sft

500 Sunset Lake Dr, Durham, NC, 27703

3 Bed
3 Bath
1924 sft

1106 Constellation Cir, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 65 Balfour Run, Chapel Hill, NC, 27516 generates $3,464/mo in rent and, after a $2,251/mo payment, leaves $511/mo in cash flow. Total monthly income is $3,464/mo, and annual cash flow is $6,132/yr on $152,490 invested. Return on cash invested sits at 23.93% in year one, and rental yield is 9.04% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 124.7% and total cumulative return in cash sums $190,153. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,464/mo property income rather than buyer’s personal income.

Townhouse

Built in 2023

2,613 sqft lot

$N/A/sqft

$150 monthly HOA