649 Walnut CtRed HillPA18076
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 649 Walnut Ct, Red Hill, PA, 18076 in Red Hill: $3,212/mo in rent, $2,073/mo net, 22.17% gross yield, all on a $173,900 acquisition. The 4.11 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $48,045 in value, and $1,602/yr in principal paydown steadily builds equity. Projected total cumulative return: $199,592.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 22.2% | 6.2% |
| Monthly Cash Flow | $2,073 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,212 |
| Total Monthly Debt Service | $1,070 |
| DSCR Ratio | 3.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18076, Red Hill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,207 (100%) |
| Owner Occupied HU | 849 (70.3%) |
| Renter Occupied HU | 318 (26.3%) |
| Vacant Housing Units | 40 ( 3.3%) |
| Median Home Value | $316,791 |
| Average Home Value | $382,597 |
Housing Distribution
Address Breakdown
Residential
1,273
Single Family
1,152
Multi-Family
121
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18076, Red Hill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,207 (100%) |
| Owner Occupied HU | 849 (70.3%) |
| Renter Occupied HU | 318 (26.3%) |
| Vacant Housing Units | 40 ( 3.3%) |
| Median Home Value | $316,791 |
| Average Home Value | $382,597 |
Housing Distribution
Address Breakdown
Residential
1,273
Single Family
1,152
Multi-Family
121
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices