Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 649 Perugia, Cibolo, TX, 78108 generates $2,953/mo in rent, after a $2,251/mo payment. Total monthly income is $2,953/mo. Return on cash invested sits at 16.26% in year one, and rental yield is 7.71% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 84.91% and total cumulative return in cash sums $129,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,953/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
8,189 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $459,900 |
| 2025-06-02 | Listing removed | $459,900 |
| 2025-04-30 | Price change | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $8884.35 | 10.31% | $455,000 | 9.16% |
| 2023-06-06 | $8054.06 | -9.18% | $416,834 | 1.15% |
| 2022-06-06 | $8868.61 | 16.83% | $412,110 | 21.23% |
What's Special
Partially Floored
Listed by: Dustin Raye • Spyglass Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1873460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
