Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 649 Oak Tree Cv, Cedar Hill, TX, 75104 at $1,040,330 posts ROI 20.71% with $97/mo cash flow from $7,516/mo rent. Total monthly income equals $7,516/mo, and annual cash flow records $1,163/yr on $337,067 to close. Return on cash invested measures 20.71% and rental yield reads 8.67% at the current $1,040,330. Equity gained on principal adds $6,713/yr, and 5% annual appreciation supports $287,424 by year five. Five-year ROI prints 108.33% and total cumulative return in cash totals $365,130.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,516/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
2.79 Acres lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Listing removed | $1,275,000 |
| 2024-08-29 | Listed for sale | $1,275,000 |
| 2024-08-23 | Contingent | $1,275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $10588.59 | 21.32% | $1,040,330 | 37.38% |
| 2023-10-09 | $8728.10 | -15.94% | $757,280 | 11.30% |
| 2022-10-09 | $10382.91 | 1.62% | $680,410 | 46.32% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
