Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 649 Arrowhead Rd, Cleburne, TX, 76031 listed at $1,039,000 pairs $5,034/mo rent with a $5,085/mo payment. Total monthly income runs $5,034/mo. Return on cash invested measures 11.98% in year one, and rental yield registers 5.81% at a $1,039,000 basis. Equity gained on principal adds $6,705/yr, and annual property appreciation at 5% supports $287,057 by year five. Five-year ROI tracks 61.45% and total cumulative return in cash totals $206,864. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,034/mo property income relative to a $5,085/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kayla Fowler • The Sales Team, REALTORS DFW
Mls Name: NTREIS
Mls ID: #20948082
