Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 6485 Grauton Dr, Mansfield, TX, 76063 priced at $700,000 converts $3,737/mo rent into after a $3,426/mo obligation. Total monthly income equals $3,737/mo. Return on cash invested prints 13.6% in year one, and rental yield reads 6.41% against a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 70.18% and total cumulative return in cash sums $161,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,737/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 1996
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1929.18 | -34.41% | $672,586 | 1.13% |
| 2023-02-12 | $2941.11 | N/A | $665,101 | -2.65% |
| 2022-02-12 | N/A | N/A | $683,214 | 64.32% |
Listed by: Bryson Bassinger • CENTURY 21 Judge Fite Co.- Decatur
Mls Name: NTREIS
Mls ID: #20828518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
