Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 6522 Mark Dr, Burleson, TX, 76028 generates $5,242/mo in rent and, after a $3,426/mo payment, leaves $264/mo in cash flow. Total monthly income is $5,242/mo, and annual cash flow is $3,172/yr on $230,300 invested. Return on cash invested sits at 21.44% in year one, and rental yield is 8.99% on a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 112.23% and total cumulative return in cash sums $258,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,242/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jean Christenberry • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #21054515
