6481 Pine Cone Dr,Dayton,OH,45449

Investment Highlights

Investment property for sale in Dayton at 6481 Pine Cone Dr, Dayton, OH, 45449 offers a 8.35% rental yield on a $284,900 purchase with $1,982/mo rent. Total monthly income registers $1,982/mo, and a $1,394/mo payment leaves $108/mo available for distribution. Annual cash flow reaches $1,301/yr on $94,444 to close, and return on cash invested stands at 21.29% in year one. Equity gained on principal adds $1,838/yr while 5% annual appreciation supports $78,713 over five years. Portfolio math shows five-year ROI at 110.74% and total cumulative return in cash at $104,591. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,982/mo property income against a $1,394/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.