6471 Kindred SqDaytonOH45449
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 6471 Kindred Sq, Dayton, OH, 45449 in Dayton speaks for itself: 15.91% gross on a $137,500 price, generating $1,823/mo in rent and $550/mo in net income after the $618/mo debt service. DSCR 2.95, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,601 stacks alongside $37,989 in projected five-year appreciation and $1,266/yr in principal reduction. Projected total cumulative return: $89,443.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.9% | 8.1% |
| Monthly Cash Flow | $550 | $450 |
City averages based on Dayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,823 |
| Total Monthly Debt Service | $1,218 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
871.20 sqft lot
$N/A/sqft
$362 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
871.20 sqft lot
$N/A/sqft
$362 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Siham Wiltshire • Realty 2000 Group
Mls Name: WRIST
Mls Provider:
Mls ID: #1039746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.