6468-2080 Washington St #222YountvilleCA94599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yountville at 6468-2080 Washington St #222, Yountville, CA, 94599 listed at $385,000 pairs $7,010/mo rent with a $1,884/mo payment to leave $4,629/mo cash flow. Total monthly income runs $7,010/mo, and annual cash flow reaches $55,544/yr on $127,628 cash to close. Return on cash invested measures 63.43% in year one, and rental yield registers 21.85% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 336.21% and total cumulative return in cash totals $429,094. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,010/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94599, Yountville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 692 (49.5%) |
| Renter Occupied HU | 388 (27.8%) |
| Vacant Housing Units | 318 (22.7%) |
| Median Home Value | $815,430 |
| Average Home Value | $924,330 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,190
Multi-Family
42
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cyndi A Gates • Vintage Sotheby's Internationa
Mls Name: BAREIS
Mls Provider:
Mls ID: #324036519
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.