2320 Calico Ln #59, Santa Rosa, CA, 95404 | $2,418/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1340 sft

10864 Ogburn Lane, Forestville, CA, 95436

3 Bed
3 Bath
1293 sft

2099 Melia Dr, Santa Rosa, CA, 95407

3 Bed
2 Bath
1536 sft

804 Corte Azul, Rohnert Park, CA, 94928

4 Bed
3 Bath
1698 sft

2335 Turquoise Way, Santa Rosa, CA, 95404

Nearby investment properties with comparable prices

2 Bed
2 Bath
1300 sft

6711 Evergreen Ave #51, Sebastopol, CA, 95472

1 Bed
1 Bath
538 sft

1591 La Esplanada Place #222, Santa Rosa, CA, 95404

2 Bed
1 Bath
800 sft

28 Westgate Cir, Santa Rosa, CA, 95401

2 Bed
2 Bath
1464 sft

813 Corte Azul, Rohnert Park, CA, 94928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Santa Rosa at 2320 Calico Ln #59, Santa Rosa, CA, 95404 listed at $327,950 pairs $4,447/mo rent with a $1,605/mo payment to leave $2,418/mo cash flow. Total monthly income runs $4,447/mo, and annual cash flow reaches $29,021/yr on $108,715 cash to close. Return on cash invested measures 46.6% in year one, and rental yield registers 16.27% at a $327,950 basis. Equity gained on principal adds $2,116/yr, and annual property appreciation at 5% supports $90,607 by year five. Five-year ROI tracks 246.01% and total cumulative return in cash totals $267,447. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,447/mo property income relative to a $1,605/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95404, Santa Rosa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,695 (100%)
Owner Occupied HU	8,922 (50.4%)
Renter Occupied HU	7,202 (40.7%)
Vacant Housing Units	1,571 ( 8.9%)
Median Home Value	$893,932
Average Home Value	$1,004,027