Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Desert Hot Springs at 64577 Pinehurst Cir, Desert Hot Springs, CA, 92240 listed at $365,000 pairs $3,197/mo rent with a $1,786/mo payment to leave $550/mo cash flow. Total monthly income runs $3,197/mo, and annual cash flow reaches $6,594/yr on $120,998 cash to close. Return on cash invested measures 25.36% in year one, and rental yield registers 10.51% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 133.49% and total cumulative return in cash totals $161,515. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,197/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
8,276 sqft lot
$N/A/sqft
$390 monthly HOA
Neighborhood data shown for ZIP Code: 92240, Desert Hot Springs, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,594 (100%) |
| Owner Occupied HU | 7,828 (50.2%) |
| Renter Occupied HU | 6,139 (39.4%) |
| Vacant Housing Units | 1,627 (10.4%) |
| Median Home Value | $337,088 |
| Average Home Value | $477,508 |
Residential
14,161
Single Family
13,172
Multi-Family
989
Businesses
496
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-09 | $1610.12 | -1.78% | $137,929 | 2.00% |
| 2023-01-09 | $1639.34 | -0.02% | $135,225 | 2.00% |
| 2022-01-09 | $1639.64 | 2.21% | $132,574 | 2.00% |
Listed by: Mezdan Mota • The Dana Real Estate & Investments Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #25-478817
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
