6454 Cooper Grace LnMorrowOH45152
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 6454 Cooper Grace Ln, Morrow, OH, 45152 in Morrow is listed at $414,805 and delivers $3,028/mo in rent and $299/mo in net monthly cash flow. The 8.76% yield and 1.62 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $114,603 over five years, and $3,820/yr in principal reduction supplements cash return. Total projected cumulative return: $177,287.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $299 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,028 |
| Total Monthly Debt Service | $2,563 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45152, Morrow, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,700 (100%) |
| Owner Occupied HU | 4,777 (83.8%) |
| Renter Occupied HU | 694 (12.2%) |
| Vacant Housing Units | 229 ( 4.0%) |
| Median Home Value | $368,485 |
| Average Home Value | $415,484 |
Housing Distribution
Address Breakdown
Residential
5,812
Single Family
5,665
Multi-Family
147
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45152, Morrow, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,700 (100%) |
| Owner Occupied HU | 4,777 (83.8%) |
| Renter Occupied HU | 694 (12.2%) |
| Vacant Housing Units | 229 ( 4.0%) |
| Median Home Value | $368,485 |
| Average Home Value | $415,484 |
Housing Distribution
Address Breakdown
Residential
5,812
Single Family
5,665
Multi-Family
147
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
