645 Porchtown Ave, Las Vegas, NV, 89183 | $673/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1272 sft

3724 Berg St, North Las Vegas, NV, 89030

- Bed
1 Bath
533 sft

2000 N Fashion Show Dr UNIT 3301, Paradise Town, NV, 89109

2 Bed
2 Bath
1137 sft

6800 Elm Creek Dr UNIT 103, Las Vegas, NV, 89108

2 Bed
2 Bath
1128 sft

2451 N Rainbow Blvd UNIT 1137, Las Vegas, NV, 89108

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

3692 Garden South Dr #0, Las Vegas, NV, 89121

2 Bed
2 Bath
876 sft

201 Mission Laguna Ln APT 107, Las Vegas, NV, 89107

1 Bed
1 Bath
841 sft

5062 S Rainbow Blvd Unit 104, Las Vegas, NV, 89118

2 Bed
1 Bath
949 sft

5022 S Rainbow Blvd UNIT 203, Las Vegas, NV, 89118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 645 Porchtown Ave, Las Vegas, NV, 89183 priced at $228,314 converts $2,099/mo rent into $673/mo cash flow after a $1,117/mo obligation. Total monthly income equals $2,099/mo, and annual cash flow totals $8,080/yr on $75,686 invested. Return on cash invested prints 30.58% in year one, and rental yield reads 11.03% against a $228,314 entry. Equity gained on principal adds $1,473/yr, while 5% annual appreciation compiles into $63,079 by year five. Five-year ROI reaches 160.21% and total cumulative return in cash sums $121,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,099/mo property income covering a $1,117/mo payment, not borrower’s personal income.

Single Family

Built in 2003

2,178 sqft lot

$N/A/sqft

$107 monthly HOA