6435 Green Pine CtForesthillCA95631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Foresthill at 6435 Green Pine Ct, Foresthill, CA, 95631 offers a 9.53% rental yield on a $499,900 purchase with $3,970/mo rent. Total monthly income registers $3,970/mo, and a $2,447/mo payment leaves $877/mo available for distribution. Annual cash flow reaches $10,527/yr on $165,717 to close, and return on cash invested stands at 26.26% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 136.93% and total cumulative return in cash at $226,908. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,970/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,858 (100%) |
| Owner Occupied HU | 2,213 (77.4%) |
| Renter Occupied HU | 359 (12.6%) |
| Vacant Housing Units | 286 (10.0%) |
| Median Home Value | $763,346 |
| Average Home Value | $837,841 |
Housing Distribution
Address Breakdown
Residential
2,153
Single Family
2,119
Multi-Family
34
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luigi Caprio • Luigi Caprio Realty
Mls Name: MetroList Services of CA
Mls ID: #225137907