6431 Freeport DriveHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 6431 Freeport Drive, Highlands Ranch, CO, 80130 with 5% annual appreciation on a $625,000 basis while $3,815/mo rent supports operations. Total monthly income totals $3,815/mo and a $3,059/mo payment preserves $173/mo for cash returns. Annual cash flow comes to $2,072/yr on $205,625 deployed, and return on cash invested reaches 21.07% in year one. Equity gained on principal adds $4,033/yr, and five-year appreciation sums $172,676 alongside rental yield of 7.32%. Five-year ROI measures 108.55% and total cumulative return in cash totals $223,213.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,815/mo property income versus a $3,059/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
4,487 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Lowery • Lowery Group LLC
Mls Name: REcolorado
Mls ID: #9956567