Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rutledge at 643 Taylor Rd, Rutledge, TN, 37861 priced at $442,900 pairs $2,400/mo rent with after a $2,168/mo payment. Total monthly income equals $2,400/mo. Return on cash invested is 17.85% in year one, and rental yield stands at 6.5% on a $442,900 basis. Equity gained on principal adds $2,858/yr, and 5% annual appreciation accumulates to $122,365 by year five. Five-year ROI measures 91.56% and total cumulative return in cash reaches $134,433. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $2,168/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37861, Rutledge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,640 (100%) |
| Owner Occupied HU | 2,996 (64.6%) |
| Renter Occupied HU | 840 (18.1%) |
| Vacant Housing Units | 804 (17.3%) |
| Median Home Value | $245,730 |
| Average Home Value | $283,334 |
Residential
4,286
Single Family
4,184
Multi-Family
102
Businesses
224
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $442,900 |
| 2024-10-09 | Listed for sale | $432,000 |
| 2016-02-18 | Listing removed | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $103.40 | 2.33% | $4,400 | N/A |
| 2022-11-11 | $101.05 | N/A | $4,400 | N/A |
| 2021-11-11 | N/A | N/A | $4,400 | 12.82% |
Listed by: Jarrod Brown • Single Tree Realty Co.
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1279800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282. [Click here for more information](/info/mls-disclaimers/#mls_154)
