Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 643 Mystic, Spring Branch, TX, 78070 priced at $785,000 pairs $5,804/mo rent with $222/mo cash flow after a $3,842/mo payment. Total monthly income equals $5,804/mo, and annual cash flow comes to $2,663/yr on $258,265 invested. Return on cash invested is 21.09% in year one, and rental yield stands at 8.87% on a $785,000 basis. Equity gained on principal adds $5,065/yr, and 5% annual appreciation accumulates to $216,881 by year five. Five-year ROI measures 110.36% and total cumulative return in cash reaches $285,014. For financing, Ziffy Mortgage’s DSCR program evaluates $5,804/mo property income against a $3,842/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sasha Jam • JPAR San Antonio
Mls Name: LERA MLS
Mls ID: #1906819
