Gardiner : 50-3286F.1 Plan, Kinder Ranch : 50'sSan AntonioTX78260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Gardiner: 50-3286F.1 Plan, Kinder Ranch: 50's, San Antonio, TX, 78260 offers a 8.86% rental yield on a $667,900 purchase with $4,934/mo rent. Total monthly income registers $4,934/mo, and a $3,269/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,214/yr on $219,739 to close, and return on cash invested stands at 21.07% in year one. Equity gained on principal adds $4,310/yr while 5% annual appreciation supports $184,528 over five years. Portfolio math shows five-year ROI at 110.24% and total cumulative return in cash at $242,250. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,934/mo property income against a $3,269/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Housing Distribution
Address Breakdown
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Japhet • Monticello Homes
Mls Name: Monticello Homes
Mls ID: #N/A