6428 Bristol WayLas VegasNV89107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 6428 Bristol Way, Las Vegas, NV, 89107 uses $123,550 cash to close to unlock $11,049/yr annual cash flow and $921/mo monthly cash flow. Total monthly income runs $3,074/mo, and a $1,824/mo payment keeps the spread at $921/mo. Purchase price stands at $372,700, and rental yield measures 9.9% with $3,074/mo rent. Return on cash invested shows 28.85% in year one, and 5% annual appreciation builds toward $102,970 over five years. Five-year ROI reaches 150.26% and total cumulative return in cash records $185,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,074/mo property income covering a $1,824/mo payment rather than investor’s personal income.
Single Family
Built in 1962
6,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89107, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,025 (100%) |
| Owner Occupied HU | 7,215 (51.4%) |
| Renter Occupied HU | 6,216 (44.3%) |
| Vacant Housing Units | 594 ( 4.2%) |
| Median Home Value | $336,514 |
| Average Home Value | $388,591 |
Housing Distribution
Address Breakdown
Residential
13,275
Single Family
10,165
Multi-Family
3,110
Businesses
556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices