6420 31st St NWWashingtonDC20015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $9,323/mo, and a $8,516/mo payment. Purchase price stands at $1,740,000, and rental yield measures 6.43% with $9,323/mo rent. Return on cash invested shows 18.54% in year one, and 5% annual appreciation builds toward $480,730 over five years. Five-year ROI reaches 94.94% and total cumulative return in cash records $535,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,323/mo property income covering a $8,516/mo payment rather than investor’s personal income.
Single Family
Built in 1938
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20015, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,097 (100%) |
| Owner Occupied HU | 4,671 (65.8%) |
| Renter Occupied HU | 2,022 (28.5%) |
| Vacant Housing Units | 404 ( 5.7%) |
| Median Home Value | $1,280,475 |
| Average Home Value | $1,310,051 |
Housing Distribution
Address Breakdown
Residential
7,015
Single Family
4,794
Multi-Family
2,221
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hengameh Keshani • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #DCDC2199060
Disclaimer: Listing information is deemed reliable, but not guaranteed.