Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Worth at 6408 Ridgecrest Cir, Lake Worth, TX, 76135 at $225,000 posts ROI 25.49% with $347/mo cash flow from $2,051/mo rent. Total monthly income equals $2,051/mo, and annual cash flow records $4,162/yr on $74,588 to close. Return on cash invested measures 25.49% and rental yield reads 10.94% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 134.59% and total cumulative return in cash totals $100,389.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,051/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1956
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-01-05 | Listed for sale | $225,000 |
| 2025-01-04 | Pending sale | $225,000 |
| 2024-12-31 | Price change | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4989.01 | 8.73% | $224,437 | 4.64% |
| 2023-02-13 | $4588.48 | -1.72% | $214,492 | 13.04% |
| 2022-02-13 | $4668.58 | 5.87% | $189,747 | 10.21% |
Listed by: Gilda Brawley • Marsha Hardin Real Estate LLC
Mls Name: NTREIS
Mls ID: #20746161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
