Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Windsor Heights at 6408 Del Matro Ave, Windsor Heights, IA, 50324 priced at $401,000 converts $2,924/mo rent into $309/mo cash flow after a $1,963/mo obligation. Total monthly income equals $2,924/mo, and annual cash flow totals $3,712/yr on $132,932 invested. Return on cash invested prints 22.7% in year one, and rental yield reads 8.75% against a $401,000 entry. Equity gained on principal adds $2,588/yr, while 5% annual appreciation compiles into $110,789 by year five. Five-year ROI reaches 118.26% and total cumulative return in cash sums $157,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,924/mo property income covering a $1,963/mo payment, not borrower’s personal income.
Single Family
Built in 1950
10,105 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Sold | $401,000 |
| 2025-05-05 | Pending sale | $399,000 |
| 2025-05-01 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $6214.00 | -1.30% | $350,300 | N/A |
| 2023-10-10 | $6296.00 | 0.83% | $350,300 | 18.50% |
| 2022-10-10 | $6244.00 | 2.50% | $295,600 | N/A |
Listed by: Michelle Price • Realty ONE Group Impact
Mls Name: DMMLS
Mls Provider:
Mls ID: #716854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
