6408 Blue Bell DrOdessaTX79762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odessa at 6408 Blue Bell Dr, Odessa, TX, 79762 priced at $291,990 pairs $2,686/mo rent with $610/mo cash flow after a $1,429/mo payment. Total monthly income equals $2,686/mo, and annual cash flow comes to $7,317/yr on $96,795 invested. Return on cash invested is 27.47% in year one, and rental yield stands at 11.04% on a $291,990 basis. Equity gained on principal adds $1,884/yr, and 5% annual appreciation accumulates to $80,671 by year five. Five-year ROI measures 144.58% and total cumulative return in cash reaches $139,949. For financing, Ziffy Mortgage’s DSCR program evaluates $2,686/mo property income against a $1,429/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79762, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,387 (100%) |
| Owner Occupied HU | 10,111 (58.2%) |
| Renter Occupied HU | 5,099 (29.3%) |
| Vacant Housing Units | 2,177 (12.5%) |
| Median Home Value | $238,689 |
| Average Home Value | $263,967 |
Housing Distribution
Address Breakdown
Residential
17,507
Single Family
12,738
Multi-Family
4,769
Businesses
1,191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Montoya • Monument Realty
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #153692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.