6407 Pine Reserve DrSpringTX77389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 6407 Pine Reserve Dr, Spring, TX, 77389 offers $4,273/mo rent that, after a $2,271/mo payment, leaves $910/mo cash flow. Total monthly income is $4,273/mo, and annual cash flow is $10,917/yr on $153,816 cash. Return on cash invested measures 27.01% in year one, and rental yield stands at 11.05% at a $464,000 entry. Equity gained on principal adds $2,994/yr while 5% annual appreciation compounds into $128,195 by year five. Five-year ROI records 142.29% and total cumulative return in cash reaches $218,865. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,273/mo property income versus a $2,271/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
9,443 sqft lot
$N/A/sqft
$765 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77389, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,120 (100%) |
| Owner Occupied HU | 11,222 (65.5%) |
| Renter Occupied HU | 4,904 (28.6%) |
| Vacant Housing Units | 994 ( 5.8%) |
| Median Home Value | $435,407 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
16,873
Single Family
13,822
Multi-Family
3,051
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Kny Atkins • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #69055050
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.