6402 Pinyon Trail DrSpringTX77389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 6402 Pinyon Trail Dr, Spring, TX, 77389 uses $113,373 cash to close to unlock $9,563/yr annual cash flow and $797/mo monthly cash flow. Total monthly income runs $3,229/mo, and a $1,674/mo payment keeps the spread at $797/mo. Purchase price stands at $342,000, and rental yield measures 11.33% with $3,229/mo rent. Return on cash invested shows 28.34% in year one, and 5% annual appreciation builds toward $94,488 over five years. Five-year ROI reaches 149.27% and total cumulative return in cash records $169,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,229/mo property income covering a $1,674/mo payment rather than investor’s personal income.
Single Family
Built in 2009
7,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77389, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,120 (100%) |
| Owner Occupied HU | 11,222 (65.5%) |
| Renter Occupied HU | 4,904 (28.6%) |
| Vacant Housing Units | 994 ( 5.8%) |
| Median Home Value | $435,407 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
16,873
Single Family
13,822
Multi-Family
3,051
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices