6402 Beacon StFayettevilleNC28311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 6402 Beacon St, Fayetteville, NC, 28311 uses $43,095 cash to close to unlock $6,396/yr annual cash flow and $533/mo monthly cash flow. Total monthly income runs $1,325/mo, and a $636/mo payment keeps the spread at $533/mo. Purchase price stands at $130,000, and rental yield measures 12.23% with $1,325/mo rent. Return on cash invested shows 34.75% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 182.25% and total cumulative return in cash records $78,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,325/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28311, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,965 (100%) |
| Owner Occupied HU | 7,993 (47.1%) |
| Renter Occupied HU | 7,590 (44.7%) |
| Vacant Housing Units | 1,382 ( 8.1%) |
| Median Home Value | $267,769 |
| Average Home Value | $286,491 |
Housing Distribution
Address Breakdown
Residential
16,585
Single Family
14,132
Multi-Family
2,453
Businesses
685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SANDY CARTER • KELLER WILLIAMS REALTY (FAYETTEVILLE)
Mls Name: LPRMLS
Mls ID: #747991